HOME B — HomeMaid AB (publ) Cashflow Statement
0.000.00%
Last trade - 00:00
- SEK293.78m
- SEK330.54m
- SEK440.30m
- 61
- 57
- 25
- 43
2019 December 31st | 2020 December 31st | 2021 December 31st | C2022 December 31st | 2023 December 31st | |
---|---|---|---|---|---|
Period Length: | 12 M | 12 M | 12 M | 12 M | 12 M |
Source: | ARS | ARS | ARS | ARS | ARS |
Standards: | IFRS | IFRS | SAS | SAS | SAS |
Status: | Final | Final | Final | Final | Final |
Net Income/Starting Line | -0.506 | 14.6 | 21.5 | 32.5 | 22 |
Depreciation | |||||
Non-Cash Items | 0.109 | 0.041 | -0.001 | — | — |
Unusual Items | |||||
Other Non-Cash Items | |||||
Changes in Working Capital | -6.09 | 4.36 | -1.4 | -8.86 | -10 |
Change in Accounts Receivable | |||||
Change in Inventories | |||||
Change in Accounts Payable | |||||
Change in Other Liabilities | |||||
Other Operating Cash Flow | |||||
Cash from Operating Activities | 6.17 | 25.7 | 29.9 | 30.7 | 16.5 |
Capital Expenditures | -2.16 | -3.26 | -11.9 | -9.33 | -0.885 |
Purchase of Fixed Assets | |||||
Purchase / Acquisition of Intangibles | |||||
Other Investing Cash Flow Items | -2.18 | -0.043 | -43 | 0.037 | -23.2 |
Acquisition of Business | |||||
Sale of Business | |||||
Other Investing Cash Flow | |||||
Cash from Investing Activities | -4.34 | -3.31 | -54.9 | -9.3 | -24.1 |
Financing Cash Flow Items | — | — | — | 0 | -1.2 |
Other Financing Cash Flow | |||||
Total Cash Dividends Paid | |||||
Net Issuance / Retirement of Stock | |||||
Net Issuance / Retirement of Debt | |||||
Cash from Financing Activities | -7.76 | 0.1 | 17.3 | -14.1 | -4.51 |
Beginning Cash Balance | |||||
Ending Cash Balance | |||||
Net Change in Cash | -5.93 | 22.5 | -7.64 | 7.35 | -12.1 |